1203 Bottom Creek LnBent MountainVA24059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bent Mountain at 1203 Bottom Creek Ln, Bent Mountain, VA, 24059 listed at $250,000 pairs $1,765/mo rent with a $1,224/mo payment to leave $270/mo cash flow. Total monthly income runs $1,765/mo, and annual cash flow reaches $3,242/yr on $82,875 cash to close. Return on cash invested measures 23.82% in year one, and rental yield registers 8.47% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 123.6% and total cumulative return in cash totals $102,430. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,765/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1934
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24059, Bent Mountain, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 434 (100%) |
| Owner Occupied HU | 352 (81.1%) |
| Renter Occupied HU | 42 ( 9.7%) |
| Vacant Housing Units | 40 ( 9.2%) |
| Median Home Value | $490,476 |
| Average Home Value | $837,138 |
Housing Distribution
Address Breakdown
Residential
447
Single Family
447
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DION NICHOLS-LEGRAND • NEST REALTY ROANOKE
Mls Name: RVAR
Mls ID: #923709