Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1203 Ave J, Hondo, TX, 78861 uses $89,505 cash to close to unlock $198/yr annual cash flow and $17/mo monthly cash flow. Total monthly income runs $1,937/mo, and a $1,322/mo payment keeps the spread at $17/mo. Purchase price stands at $270,000, and rental yield measures 8.61% with $1,937/mo rent. Return on cash invested shows 20.13% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 105.27% and total cumulative return in cash records $94,225. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,937/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Price change | $270,000 |
| 2025-07-14 | Listed for sale | $260,000 |
| 2022-09-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $3551.14 | N/A | $167,540 | 17.89% |
| 2023-08-12 | N/A | N/A | $142,110 | 187.79% |
| 2022-08-12 | $1135.90 | 7.30% | $49,380 | 10.52% |
What's Special
12"+ Attic Insulation
Listed by: Natalie Prescott • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1888379
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
