12029 W Dakota DriveLakewoodCO80228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 12029 W Dakota Drive, Lakewood, CO, 80228 offers a 8.31% rental yield on a $669,800 purchase with $4,639/mo rent. Total monthly income registers $4,639/mo, and a $3,278/mo payment leaves $736/mo available for distribution. Annual cash flow reaches $8,830/yr on $220,364 to close, and return on cash invested stands at 24.07% in year one. Equity gained on principal adds $4,322/yr while 5% annual appreciation supports $185,053 over five years. Portfolio math shows five-year ROI at 124.62% and total cumulative return in cash at $274,610. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,639/mo property income against a $3,278/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
9,159 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80228, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,062 (100%) |
| Owner Occupied HU | 9,879 (61.5%) |
| Renter Occupied HU | 5,338 (33.2%) |
| Vacant Housing Units | 845 ( 5.3%) |
| Median Home Value | $695,392 |
| Average Home Value | $761,322 |
Housing Distribution
Address Breakdown
Residential
15,935
Single Family
10,473
Multi-Family
5,462
Businesses
1,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices