Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12027 Tanager St, Houston, TX, 77072 generates $2,203/mo in rent and, after a $1,468/mo payment, leaves $66/mo in cash flow. Total monthly income is $2,203/mo, and annual cash flow is $792/yr on $99,450 invested. Return on cash invested sits at 20.71% in year one, and rental yield is 8.81% on a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 108.33% and total cumulative return in cash sums $107,736. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,203/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
7,261 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $299,999 |
| 2022-04-15 | Listing removed | N/A |
| 2022-02-28 | Pending sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $3169.21 | 6.76% | $258,909 | N/A |
| 2023-04-14 | $2968.41 | 31.53% | $258,909 | 33.62% |
| 2022-04-14 | $2256.76 | N/A | $193,766 | 22.87% |
Listed by: Kevin Pham • United Heroes Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #70223634
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
