12027 SE 115th Ave, Happy Valley, OR, 97086 | 6.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1446 sft

9505 NW 23rd Ave, Vancouver, WA, 98665

3 Bed
3 Bath
1545 sft

5721 NE 59th Cir, Vancouver, WA, 98661

2 Bed
1 Bath
1860 sft

7215 SE 20th Ave, Portland, OR, 97202

2 Bed
2 Bath
1704 sft

12664 SW Bexley Ln, Tigard, OR, 97224

Nearby investment properties with comparable prices

The Drake - Rosedale Parks Plan, Rosedale Parks

3 Bed
3 Bath
1716 sft

The Drake - Rosedale Parks Plan, Rosedale Parks, Hillsboro, OR, 97123

3 Bed
3 Bath
1764 sft

8814 SW Vermillion Dr, Tualatin, OR, 97062

3 Bed
3 Bath
2061 sft

Cypress Plan, Skyliner Crossing, Gresham, OR, 97080

3 Bed
3 Bath
2032 sft

4235 SE Anderegg Loop, Portland, OR, 97236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at 12027 SE 115th Ave, Happy Valley, OR, 97086 generates $3,448/mo in rent, after a $3,205/mo payment. Total monthly income is $3,448/mo. Return on cash invested sits at 17.25% in year one, and rental yield is 6.32% on a $654,900 entry. Equity gained on principal adds $4,226/yr, while 5% annual appreciation builds toward $180,937 over five years. Five-year ROI reaches 88.36% and total cumulative return in cash sums $190,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,448/mo property income rather than buyer’s personal income.

Single Family

Built in 1978

N/A lot

$N/A/sqft

No HOA