12027 Meandering Stream Dr, Mont Belvieu, TX, 77523 | $887/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Honeysuckle II Plan, Aspire at River Ranch Trails

3 Bed
3 Bath
1862 sft

Honeysuckle II Plan, Aspire at River Ranch Trails, Dayton, TX, 77535

4 Bed
2 Bath
- sft

213 Avenue D, Highlands, TX, 77562

4 Bed
2 Bath
2047 sft

15315 Lake Front Dr, Mont Belvieu, TX, 77523

4 Bed
3 Bath
2389 sft

7542 Creekside Ln, Pasadena, TX, 77505

Nearby investment properties with comparable prices

4 Bed
2 Bath
1850 sft

122 Daylight Crest Dr, Crosby, TX, 77532

4 Bed
2 Bath
1605 sft

11622 Flintlock Rd, La Porte, TX, 77571

4 Bed
2 Bath
1605 sft

11630 Flintlock Rd, La porte, TX, 77571

4 Bed
2 Bath
1605 sft

10706 Deaf Smith Dr, La Porte, TX, 77571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 12027 Meandering Stream Dr, Mont Belvieu, TX, 77523 listed at $367,940 pairs $3,504/mo rent with a $1,801/mo payment to leave $887/mo cash flow. Total monthly income runs $3,504/mo, and annual cash flow reaches $10,649/yr on $121,972 cash to close. Return on cash invested measures 28.64% in year one, and rental yield registers 11.43% at a $367,940 basis. Equity gained on principal adds $2,374/yr, and annual property appreciation at 5% supports $101,655 by year five. Five-year ROI tracks 150.9% and total cumulative return in cash totals $184,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,504/mo property income relative to a $1,801/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA