Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Humble at 12023 Allington Cove Ln, Humble, TX, 77346 generates $4,074/mo in rent and, after a $2,324/mo payment, leaves $697/mo in cash flow. Total monthly income is $4,074/mo, and annual cash flow is $8,368/yr on $157,429 invested. Return on cash invested sits at 25.22% in year one, and rental yield is 10.29% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 132.57% and total cumulative return in cash sums $208,703. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,074/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77346, Humble, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,062 (100%) |
| Owner Occupied HU | 21,333 (71.0%) |
| Renter Occupied HU | 6,907 (23.0%) |
| Vacant Housing Units | 1,822 ( 6.1%) |
| Median Home Value | $331,060 |
| Average Home Value | $359,548 |
Residential
28,895
Single Family
24,706
Multi-Family
4,189
Businesses
846
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lance Loken • Keller Williams Platinum
Mls Name: HAR
Mls ID: #44723642
