12022 SW 77th TerMiamiFL33183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 12022 SW 77th Ter, Miami, FL, 33183 generates $5,864/mo in rent, after a $9,593/mo payment. Total monthly income is $5,864/mo. Return on cash invested sits at 6.59% in year one, and rental yield is 3.59% on a $1,960,000 entry. Equity gained on principal adds $12,648/yr, while 5% annual appreciation builds toward $541,512 over five years. Five-year ROI reaches 32.03% and total cumulative return in cash sums $203,413. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,864/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Housing Distribution
Address Breakdown
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Cedeno del Sol • Casa Victoria Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11709957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.