12022 Meandering Stream DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 12022 Meandering Stream Dr, Baytown, TX, 77523 listed at $386,390 pairs $3,358/mo rent with a $1,891/mo payment to leave $536/mo cash flow. Total monthly income runs $3,358/mo, and annual cash flow reaches $6,426/yr on $128,088 cash to close. Return on cash invested measures 24.93% in year one, and rental yield registers 10.43% at a $386,390 basis. Equity gained on principal adds $2,493/yr, and annual property appreciation at 5% supports $106,752 by year five. Five-year ROI tracks 131.22% and total cumulative return in cash totals $168,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,358/mo property income relative to a $1,891/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$900 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: HAR
Mls Provider:
Mls ID: #30921610
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.