Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,803/mo, and a $3,764/mo payment. Purchase price stands at $769,000, and rental yield measures 5.93% with $3,803/mo rent. Return on cash invested shows 12.16% in year one, and 5% annual appreciation builds toward $212,461 over five years. Five-year ROI reaches 62.48% and total cumulative return in cash records $158,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,803/mo property income covering a $3,764/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $9829.27 | -8.44% | $680,368 | -22.12% |
| 2023-05-26 | $10735.85 | -12.69% | $873,649 | 28.11% |
| 2022-05-26 | $12295.85 | 7.48% | $681,970 | 11.29% |
Listed by: Tess Ta • Modern Concept Realty
Mls Name: NTREIS
Mls ID: #20947078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
