12020 Orange St APT ANorwalkCA90650
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who value predictability will appreciate 12020 Orange St APT A, Norwalk, CA, 90650 in Norwalk. At $599,900 it earns $3,986/mo in rent and distributes $275/mo to the owner after the $2,698/mo payment, a consistent 7.97% yield. DSCR 1.48 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $165,741 in value; $5,525/yr in principal paydown compounds ownership stake. Total projected return: $245,172.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.5% |
| Monthly Cash Flow | $275 | $1,200 |
City averages based on Norwalk market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,986 |
| Total Monthly Debt Service | $3,472 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1997
7,505 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90650, Norwalk, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,334 (100%) |
| Owner Occupied HU | 17,909 (63.2%) |
| Renter Occupied HU | 9,746 (34.4%) |
| Vacant Housing Units | 679 ( 2.4%) |
| Median Home Value | $639,523 |
| Average Home Value | $676,088 |
Housing Distribution
Address Breakdown
Residential
27,633
Single Family
22,632
Multi-Family
5,001
Businesses
1,588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1997
7,505 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90650, Norwalk, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,334 (100%) |
| Owner Occupied HU | 17,909 (63.2%) |
| Renter Occupied HU | 9,746 (34.4%) |
| Vacant Housing Units | 679 ( 2.4%) |
| Median Home Value | $639,523 |
| Average Home Value | $676,088 |
Housing Distribution
Address Breakdown
Residential
27,633
Single Family
22,632
Multi-Family
5,001
Businesses
1,588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megann Centeno • OMEGA REAL ESTATE
Mls Name: CRMLS
Mls ID: #CV25225364