1202 Upas Dr, Edinburg, TX, 78541 | 2.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1265 sft

2708 Hackberry Dr, Weslaco, TX, 78596

2 Bed
3 Bath
1332 sft

1309 W Fig Ave APT C, Pharr, TX, 78577

1 Bed
2 Bath
708 sft

2014 E Bogey Dr, Mission, TX, 78572

3 Bed
3 Bath
1466 sft

1016 W Maple Ave, McAllen, TX, 78501

Nearby investment properties with comparable prices

Currently Rented+ 2 more

- Bed
- Bath
4480 sft

1711 W Smith Dr, Pharr, TX, 78577

4 Bed
3 Bath
2601 sft

14918 Aqualina Way, McAllen, TX, 78504

4 Bed
3 Bath
2457 sft

1505 Duke St, Mission, TX, 78572

Motivated Seller+ 1 more

- Bed
- Bath
4088 sft

3506 S Dominique Dr, Pharr, TX, 78577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,366/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 2.74% with $1,366/mo rent. Return on cash invested shows 1.02% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 3.24% and total cumulative return in cash records $6,394. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Multi Family

Built in 2017

0.28 Acres lot

$N/A/sqft

$650 annually HOA