1202 Summerland Dr, Cayce, SC, 29033 | $685/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1250 sft

423 Veterans Rd, Columbia, SC, 29209

3 Bed
2 Bath
1445 sft

866 Old Orangeburg Rd, Lexington, SC, 29073

4 Bed
2 Bath
2500 sft

556 Crystal Springs Dr, Lexington, SC, 29073

3 Bed
2 Bath
1156 sft

124 Willow Forks Rd, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln #138, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

921 Drake Grove Ln #131, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

917 Drake Grove Ln #127, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cayce at 1202 Summerland Dr, Cayce, SC, 29033 offers a 10.72% rental yield on a $229,900 purchase with $2,053/mo rent. Total monthly income registers $2,053/mo, and a $1,125/mo payment leaves $685/mo available for distribution. Annual cash flow reaches $8,216/yr on $76,212 to close, and return on cash invested stands at 30.69% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 160.35% and total cumulative return in cash at $122,207. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,053/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,291 (100%)
Owner Occupied HU	3,578 (56.9%)
Renter Occupied HU	2,120 (33.7%)
Vacant Housing Units	593 ( 9.4%)
Median Home Value	$204,469
Average Home Value	$270,334