Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Livingston at 1202 Pointe Gate Dr #1202, Livingston, NJ, 07039 listed at $569,900 pairs $3,240/mo rent with a $2,789/mo payment. Total monthly income runs $3,240/mo. Return on cash invested measures 14.8% in year one, and rental yield registers 6.82% at a $569,900 basis. Equity gained on principal adds $3,677/yr, and annual property appreciation at 5% supports $157,453 by year five. Five-year ROI tracks 76.67% and total cumulative return in cash totals $143,754. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $2,789/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
20.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07039, Livingston, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,719 (100%) |
| Owner Occupied HU | 9,255 (86.3%) |
| Renter Occupied HU | 1,183 (11.0%) |
| Vacant Housing Units | 281 ( 2.6%) |
| Median Home Value | $837,618 |
| Average Home Value | $942,061 |
Residential
10,981
Single Family
9,820
Multi-Family
1,161
Businesses
1,441
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jack Qizhan Yao • Realmart Realty
Mls Name: GSMLS
Mls ID: #3982869
