1202 N Wooster AveDoverOH44622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at 1202 N Wooster Ave, Dover, OH, 44622 priced at $165,030 converts $1,960/mo rent into $874/mo cash flow after a $808/mo obligation. Total monthly income equals $1,960/mo, and annual cash flow totals $10,490/yr on $54,707 invested. Return on cash invested prints 39.08% in year one, and rental yield reads 14.25% against a $165,030 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,595 by year five. Five-year ROI reaches 206.27% and total cumulative return in cash sums $112,845. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,960/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1905
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44622, Dover, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,285 (100%) |
| Owner Occupied HU | 5,472 (66.0%) |
| Renter Occupied HU | 2,243 (27.1%) |
| Vacant Housing Units | 570 ( 6.9%) |
| Median Home Value | $232,976 |
| Average Home Value | $281,470 |
Housing Distribution
Address Breakdown
Residential
7,946
Single Family
7,548
Multi-Family
398
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices