Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1202 KLONDIKE ST, San Antonio, TX, 78245 priced at $150,000 converts $1,164/mo rent into $18/mo cash flow after a $734/mo obligation. Total monthly income equals $1,164/mo, and annual cash flow totals $220/yr on $49,725 invested. Return on cash invested prints 20.35% in year one, and rental yield reads 9.31% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 107.21% and total cumulative return in cash sums $53,310. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,164/mo property income covering a $734/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
2,526 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $150,000 |
| 2025-01-22 | Contingent | $150,000 |
| 2024-12-27 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3439.19 | -0.78% | $150,200 | -0.48% |
| 2023-02-13 | $3466.37 | 3.73% | $150,930 | 11.80% |
| 2022-02-13 | $3341.87 | 64.96% | $135,000 | 24.46% |
Listed by: Kristian Waite • Exquisite Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1831167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
