1202 Delano StHoustonTX77003








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Houston at 1202 Delano St, Houston, TX, 77003 at $439,000 posts ROI 23.16% with $395/mo cash flow from $3,650/mo rent. Total monthly income equals $3,650/mo, and annual cash flow records $4,735/yr on $145,529 to close. Return on cash invested measures 23.16% and rental yield reads 9.98% at the current $439,000. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 by year five. Five-year ROI prints 121.9% and total cumulative return in cash totals $177,404.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,650/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2011
1,655 sqft lot
$N/A/sqft
$1,600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77003, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,128 (100%) |
| Owner Occupied HU | 2,860 (35.2%) |
| Renter Occupied HU | 3,800 (46.8%) |
| Vacant Housing Units | 1,468 (18.1%) |
| Median Home Value | $374,465 |
| Average Home Value | $405,495 |
Housing Distribution
Address Breakdown
Residential
6,521
Single Family
4,577
Multi-Family
1,944
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kristian Hurley • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #68819844
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.






