Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pipe Creek at 1202 Cielo Rio, Pipe Creek, TX, 78063 listed at $1,097,000 pairs $2,998/mo rent with a $5,369/mo payment. Total monthly income runs $2,998/mo. Return on cash invested measures 3.97% in year one, and rental yield registers 3.28% at a $1,097,000 basis. Equity gained on principal adds $7,079/yr, and annual property appreciation at 5% supports $303,081 by year five. Five-year ROI tracks 18.6% and total cumulative return in cash totals $66,098. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,998/mo property income relative to a $5,369/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
2.81 Acres lot
$N/A/sqft
$54 monthly HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $1,097,000 |
| 2025-09-10 | Listing removed | $1,097,000 |
| 2025-08-21 | Price change | $1,097,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Attic - Radiant Barrier Decking
Listed by: Eli Sanciuc • Anchor Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
