1202 Cheyenne DrBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brenham at 1202 Cheyenne Dr, Brenham, TX, 77833 earns $454/mo cash flow from $2,161/mo rent with a $1,175/mo payment. Total monthly income totals $2,161/mo, and annual cash flow totals $5,448/yr on $79,560 capital. ROI tracks 26.76% on current figures, and rental yield reads 10.8% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 140.77% and total cumulative return in cash sums $111,998. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,161/mo property income instead of your personal income.
Single Family
Built in 1990
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices