1202 Caloosa Cove DRLabelleFL33935
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1202 Caloosa Cove DR, Labelle, FL, 33935 in Labelle earns a 9.73% gross yield at $310,645. Rent of $2,520/mo nets $459/mo after the $1,397/mo mortgage. The 1.80 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $85,825 and $2,861/yr in equity accumulation project a total cumulative return of $147,884.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.0% |
| Monthly Cash Flow | $459 | $150 |
City averages based on Labelle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $1,938 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33935, Labelle, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,219 (100%) |
| Owner Occupied HU | 6,336 (62.0%) |
| Renter Occupied HU | 2,005 (19.6%) |
| Vacant Housing Units | 1,878 (18.4%) |
| Median Home Value | $222,449 |
| Average Home Value | $278,305 |
Housing Distribution
Address Breakdown
Residential
8,407
Single Family
8,243
Multi-Family
164
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33935, Labelle, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,219 (100%) |
| Owner Occupied HU | 6,336 (62.0%) |
| Renter Occupied HU | 2,005 (19.6%) |
| Vacant Housing Units | 1,878 (18.4%) |
| Median Home Value | $222,449 |
| Average Home Value | $278,305 |
Housing Distribution
Address Breakdown
Residential
8,407
Single Family
8,243
Multi-Family
164
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices