1202 Byron St, Bainbridge, GA, 39817 | $431/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1792 sft

136 S Church St, Iron City, GA, 39859

3 Bed
1 Bath
1148 sft

502 Chason St, Bainbridge, GA, 39819

3 Bed
2 Bath
1152 sft

7852 Spring Creek Dr, Donalsonville, GA, 39845

2 Bed
1 Bath
960 sft

519 Simms St, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

4 Bed
3 Bath
2460 sft

600 N Sims St, Bainbridge, GA, 39817

2 Bed
2 Bath
1024 sft

8069 Lake Joan Dr, Donalsonville, GA, 39845

3 Bed
2 Bath
960 sft

164 Slough Loop Rd, Bainbridge, GA, 39817

Investment Property+ 3 more

$ 120,000

ROI

Cash Flow/m

3 Bed
2 Bath
1176 sft

2021 Hickory Dr, Donalsonville, GA, 39845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 1202 Byron St, Bainbridge, GA, 39817 offers $1,277/mo rent that, after a $680/mo payment, leaves $431/mo cash flow. Total monthly income is $1,277/mo, and annual cash flow is $5,176/yr on $46,079 cash. Return on cash invested measures 31.14% in year one, and rental yield stands at 11.02% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 163.02% and total cumulative return in cash reaches $75,116. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,277/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1957

N/A lot

$N/A/sqft

No HOA