Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1202 27TH STREET, Hondo, TX, 78861 listed at $400,000 pairs $2,292/mo rent with a $1,958/mo payment. Total monthly income runs $2,292/mo. Return on cash invested measures 14.91% in year one, and rental yield registers 6.88% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 77.24% and total cumulative return in cash totals $102,424. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,292/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listed for sale | $400,000 |
| 2024-12-19 | Listing removed | $449,500 |
| 2024-12-08 | Listed for sale | $449,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-07 | $5717.81 | -6.82% | $329,604 | 10.00% |
| 2023-09-07 | $6136.48 | 4.35% | $299,640 | 17.21% |
| 2022-09-07 | $5880.47 | 110.18% | $255,640 | 14.25% |
Listed by: Lynda Halbardier • Long Properties
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1898686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
