12018 McKinney Falls LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 12018 McKinney Falls Ln, Sugar Land, TX, 77498 generates $4,714/mo in rent and, after a $2,374/mo payment, leaves $1,265/mo in cash flow. Total monthly income is $4,714/mo, and annual cash flow is $15,179/yr on $160,778 invested. Return on cash invested sits at 29.35% in year one, and rental yield is 11.66% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 154.66% and total cumulative return in cash sums $248,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,714/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
10,545 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Gonzalez • HomeSmart
Mls Name: HAR
Mls ID: #34471291