12015 Lena Rose StWindsorVA23487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 12015 Lena Rose St, Windsor, VA, 23487 listed at $419,900 pairs $2,820/mo rent with a $2,055/mo payment to leave $310/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $3,721/yr on $139,197 cash to close. Return on cash invested measures 22.58% in year one, and rental yield registers 8.06% at a $419,900 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,011 by year five. Five-year ROI tracks 116.93% and total cumulative return in cash totals $162,768. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $2,055/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23487, Windsor, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,281 (77.4%) |
| Renter Occupied HU | 472 (16.0%) |
| Vacant Housing Units | 193 ( 6.6%) |
| Median Home Value | $332,071 |
| Average Home Value | $367,223 |
Housing Distribution
Address Breakdown
Residential
2,674
Single Family
2,674
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices