12014 Rosedale Ct, Ellendale, DE, 19941 | $716/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

925 Reynolds Rd, Milford, DE, 19963

3 Bed
2 Bath
1440 sft

3325 Carpenter Bridge Rd, Felton, DE, 19943

2 Bed
2 Bath
1270 sft

4101-4101D Fullerton Ct, Milford, DE, 19963

3 Bed
2 Bath
1640 sft

32845 S Captains Way, Millsboro, DE, 19966

Nearby investment properties with comparable prices

3 Bed
2 Bath
2152 sft

54 Cross Ln, Frederica, DE, 19946

3 Bed
3 Bath
1534 sft

12025 Rosedale Ct, Ellendale, DE, 19941

$ 278,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

11727 Farmerfield St, Milford, DE, 19963

3 Bed
1 Bath
1300 sft

26554 Mount Joy Rd, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellendale at 12014 Rosedale Ct, Ellendale, DE, 19941 uses $107,472 cash to close to unlock $8,591/yr annual cash flow and $716/mo monthly cash flow. Total monthly income runs $2,592/mo, and a $1,587/mo payment keeps the spread at $716/mo. Purchase price stands at $324,200, and rental yield measures 9.59% with $2,592/mo rent. Return on cash invested shows 27.9% in year one, and 5% annual appreciation builds toward $89,570 over five years. Five-year ROI reaches 145.18% and total cumulative return in cash records $156,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,592/mo property income covering a $1,587/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431