Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,564/mo, and a $2,068/mo payment. Purchase price stands at $422,579, and rental yield measures 7.28% with $2,564/mo rent. Return on cash invested shows 16.13% in year one, and 5% annual appreciation builds toward $116,751 over five years. Five-year ROI reaches 83.83% and total cumulative return in cash records $117,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $2,068/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Price change | $422,579 |
| 2025-09-06 | Price change | $416,079 |
| 2025-08-29 | Price change | $415,894 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
