12010 Newport DriveBrightonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 12010 Newport Drive, Brighton, CO, 80602 uses $152,490 cash to close to unlock $6,560/yr annual cash flow and $547/mo monthly cash flow. Total monthly income runs $3,227/mo, and a $2,251/mo payment keeps the spread at $547/mo. Purchase price stands at $460,000, and rental yield measures 8.42% with $3,227/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 125.44% and total cumulative return in cash records $191,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,227/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1991
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices