1201 Wilshire Blvd, Arlington, TX, 76012 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1201 Wilshire Blvd, Arlington, TX, 76012 | $264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2711 sft

3820 Minot Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
1323 sft

5628 De Cory Rd, Fort Worth, TX, 76134

4 Bed
3 Bath
2315 sft

5302 Alta Vista Ln, Arlington, TX, 76017

4 Bed
2 Bath
2195 sft

1700 River Bnd Rd, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
4 Bath
1684 sft

1124 S Adams St, Fort Worth, TX, 76104

4 Bed
2 Bath
2402 sft

3316 Sheffield Dr, Arlington, TX, 76013

4 Bed
2 Bath
2712 sft

4509 Trowbridge Dr, Arlington, TX, 76013

4 Bed
4 Bath
2453 sft

2501 High Oak Dr, Arlington, TX, 76012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1201 Wilshire Blvd, Arlington, TX, 76012 offers a 9.28% rental yield on a $425,000 purchase with $3,286/mo rent. Total monthly income registers $3,286/mo, and a $2,080/mo payment leaves $264/mo available for distribution. Annual cash flow reaches $3,167/yr on $140,888 to close, and return on cash invested stands at 22.16% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 116.1% and total cumulative return in cash at $163,565. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,286/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1956

0.42 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this beautiful mid century ranch, perfectly situated on a large corner lot in the Forest Park neighborhood of Arlington. Step inside to find stunning refinished wood floors, a bright and welcoming layout, and a kitchen featuring a gas range, perfect for home chefs. Updates include HVAC and water heater in 2021, fireplace interior restoration and new glass double doors installed off the family and dining room in 2025. The 4th bedroom has room to add an ensuite bathroom and could be converted into a second primary or guest suite. Outdoors, youll enjoy almost half an acre designed for entertaining and hobbies, complete with RV or boat parking, two storage sheds or workshop, and plenty of room to spread out. Above the garage you will find a versatile upstairs flex space providing endless possibilities, whether you need a playroom, home office, or creative studio. This property is a rare find as an updated, spacious home with room to live, play, and entertain, all in a prime Arlington location. Just minutes from AT&T Stadium, Globe Life Park, and top-rated amusement and water parks, this home offers the ideal balance of convenience, space, and style. Virtual staging used in some photos to show use of space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,027 (100%)
Owner Occupied HU	6,690 (60.7%)
Renter Occupied HU	3,808 (34.5%)
Vacant Housing Units	529 ( 4.8%)
Median Home Value	$347,932
Average Home Value	$380,864