Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1201 W Westhill Dr, Cleburne, TX, 76033 earns $162/mo cash flow from $3,362/mo rent with a $2,203/mo payment. Total monthly income totals $3,362/mo, and annual cash flow totals $1,938/yr on $149,175 capital. ROI tracks 21.21% on current figures, and rental yield reads 8.97% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 111.03% and total cumulative return in cash sums $165,630. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,362/mo property income instead of your personal income.
Single Family
Built in 1950
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $450,000 |
| 2021-04-23 | Sold | N/A |
| 2021-03-18 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | N/A | N/A | $308,343 | 4.25% |
| 2023-08-01 | $5159.92 | -13.62% | $295,775 | 10.00% |
| 2022-08-01 | $5973.42 | 29.54% | $268,886 | 27.50% |
Listed by: Angela Goulding • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #21001110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
