1201 Sycamore Ter SPACE 68SunnyvaleCA94086
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.43% yield at 1201 Sycamore Ter SPACE 68, Sunnyvale, CA, 94086 in Sunnyvale is solid, but the $899/mo payment compresses net cash flow to $168/mo at $200,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $55,256 by year five, and $1,842/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.56) without U.S. income documentation. Total projected return: $86,663.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.0% |
| Monthly Cash Flow | $168 | $1,500 |
City averages based on Sunnyvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,405 |
| Total Monthly Debt Service | $1,158 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94086, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,100 (100%) |
| Owner Occupied HU | 7,305 (29.1%) |
| Renter Occupied HU | 15,598 (62.1%) |
| Vacant Housing Units | 2,197 ( 8.8%) |
| Median Home Value | $1,669,204 |
| Average Home Value | $1,587,342 |
Housing Distribution
Address Breakdown
Residential
21,595
Single Family
12,345
Multi-Family
9,250
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94086, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,100 (100%) |
| Owner Occupied HU | 7,305 (29.1%) |
| Renter Occupied HU | 15,598 (62.1%) |
| Vacant Housing Units | 2,197 ( 8.8%) |
| Median Home Value | $1,669,204 |
| Average Home Value | $1,587,342 |
Housing Distribution
Address Breakdown
Residential
21,595
Single Family
12,345
Multi-Family
9,250
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andi Martin • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81999184
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-24 18:26:31 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.