Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Copperas Cove at 1201 S 15th St, Copperas Cove, TX, 76522 uses $49,692 cash to close to unlock $1,701/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $1,208/mo, and a $734/mo payment keeps the spread at $142/mo. Purchase price stands at $149,900, and rental yield measures 9.67% with $1,208/mo rent. Return on cash invested shows 23.33% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 122.41% and total cumulative return in cash records $60,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,208/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1965
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $149,900 |
| 2024-10-24 | Listed for sale | $160,000 |
| 2021-04-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1978.29 | N/A | $152,763 | 10.00% |
| 2023-02-13 | N/A | N/A | $138,875 | 10.00% |
| 2022-02-13 | $2119.42 | 11.55% | $126,250 | 59.75% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11355614
