1201 N Willis StAbileneTX79603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 1201 N Willis St, Abilene, TX, 79603 uses $78,532 cash to close to unlock $5,074/yr annual cash flow and $423/mo monthly cash flow. Total monthly income runs $2,108/mo, and a $1,160/mo payment keeps the spread at $423/mo. Purchase price stands at $236,900, and rental yield measures 10.68% with $2,108/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $65,451 over five years. Five-year ROI reaches 138.7% and total cumulative return in cash records $108,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,108/mo property income covering a $1,160/mo payment rather than investor’s personal income.
Single Family
Built in 1957
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79603, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,937 (100%) |
| Owner Occupied HU | 5,408 (54.4%) |
| Renter Occupied HU | 3,482 (35.0%) |
| Vacant Housing Units | 1,047 (10.5%) |
| Median Home Value | $137,272 |
| Average Home Value | $205,671 |
Housing Distribution
Address Breakdown
Residential
8,987
Single Family
8,346
Multi-Family
641
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda McCarty • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20875463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.