1201 N Royal St #215AlexandriaVA22314








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,571/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.59% with $4,571/mo rent. Return on cash invested shows 12.4% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 62.18% and total cumulative return in cash records $240,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,571/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22314, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,331 (100%) |
| Owner Occupied HU | 9,049 (37.2%) |
| Renter Occupied HU | 12,678 (52.1%) |
| Vacant Housing Units | 2,604 (10.7%) |
| Median Home Value | $961,850 |
| Average Home Value | $1,048,390 |
Housing Distribution
Address Breakdown
Residential
23,746
Single Family
8,902
Multi-Family
14,844
Businesses
2,873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Heather Corey • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VAAX2053394








