1201 Mesa DrBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belton at 1201 Mesa Dr, Belton, MO, 64012 offers a 8.01% rental yield on a $404,000 purchase with $2,696/mo rent. Total monthly income registers $2,696/mo, and a $1,977/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,164/yr on $133,926 to close, and return on cash invested stands at 21.52% in year one. Equity gained on principal adds $2,607/yr while 5% annual appreciation supports $111,618 over five years. Portfolio math shows five-year ROI at 111.57% and total cumulative return in cash at $149,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,696/mo property income against a $1,977/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices