Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Louise at 1201 3rd St, Louise, TX, 77455 earns $481/mo cash flow from $1,796/mo rent with a $905/mo payment. Total monthly income totals $1,796/mo, and annual cash flow totals $5,771/yr on $61,328 capital. ROI tracks 29.32% on current figures, and rental yield reads 11.65% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 154.51% and total cumulative return in cash sums $94,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,796/mo property income instead of your personal income.
Single Family
Built in 1965
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77455, Louise, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 804 (100%) |
| Owner Occupied HU | 588 (73.1%) |
| Renter Occupied HU | 129 (16.0%) |
| Vacant Housing Units | 87 (10.8%) |
| Median Home Value | $235,870 |
| Average Home Value | $362,262 |
Residential
418
Single Family
418
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Listed for sale | $185,000 |
| 2021-03-01 | Listing removed | $125,000 |
| 2020-09-21 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $989.82 | N/A | $122,118 | 7.11% |
| 2023-02-13 | $989.82 | -31.91% | $114,014 | 9.33% |
| 2022-02-13 | $1453.65 | -24.91% | $104,288 | 8.15% |
Listed by: Kacy Bain • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #76611958
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
