Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,395/mo, and a $3,548/mo payment. Purchase price stands at $724,900, and rental yield measures 5.62% with $3,395/mo rent. Return on cash invested shows 11.04% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 56.51% and total cumulative return in cash records $134,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,395/mo property income covering a $3,548/mo payment rather than investor’s personal income.
Single Family
Built in 2008
1 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76071, Newark, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,774 (100%) |
| Owner Occupied HU | 2,305 (83.1%) |
| Renter Occupied HU | 310 (11.2%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $314,831 |
| Average Home Value | $314,008 |
Residential
1,845
Single Family
1,818
Multi-Family
27
Businesses
108
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $724,900 |
| 2025-05-30 | Listing removed | $699,000 |
| 2025-04-09 | Contingent | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $2800.12 | -0.91% | $583,331 | 2.06% |
| 2023-07-11 | $2825.84 | -10.73% | $571,572 | -0.45% |
| 2022-07-11 | $3165.53 | 8.86% | $574,163 | 31.40% |
Listed by: Jose Berlanga • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #20987967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
