12009 Elizabeth Madison CtCharlotteNC28277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlotte at 12009 Elizabeth Madison Ct, Charlotte, NC, 28277 listed at $455,800 pairs $2,819/mo rent with a $2,231/mo payment to leave $41/mo cash flow. Total monthly income runs $2,819/mo, and annual cash flow reaches $492/yr on $151,098 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 7.42% at a $455,800 basis. Equity gained on principal adds $2,941/yr, and annual property appreciation at 5% supports $125,929 by year five. Five-year ROI tracks 104.49% and total cumulative return in cash totals $157,887. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,819/mo property income relative to a $2,231/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28277, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,769 (100%) |
| Owner Occupied HU | 19,073 (60.0%) |
| Renter Occupied HU | 11,197 (35.2%) |
| Vacant Housing Units | 1,499 ( 4.7%) |
| Median Home Value | $588,425 |
| Average Home Value | $647,277 |
Housing Distribution
Address Breakdown
Residential
31,868
Single Family
23,034
Multi-Family
8,834
Businesses
2,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A