Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dillsboro at 12006 Old Us Highway 50, Dillsboro, IN, 47018 generates $2,112/mo in rent and, after a $1,370/mo payment, leaves $432/mo in cash flow. Total monthly income is $2,112/mo, and annual cash flow is $5,181/yr on $92,787 invested. Return on cash invested sits at 25.49% in year one, and rental yield is 9.05% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 132.55% and total cumulative return in cash sums $122,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,112/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47018, Dillsboro, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,426 (72.4%) |
| Renter Occupied HU | 360 (18.3%) |
| Vacant Housing Units | 184 ( 9.3%) |
| Median Home Value | $249,310 |
| Average Home Value | $281,550 |
Residential
1,696
Single Family
1,625
Multi-Family
71
Businesses
103
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $279,900 |
| 2021-03-22 | Sold | $185,000 |
| 2020-09-18 | Listed for sale | $187,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $1753.00 | 9.61% | $161,900 | 3.25% |
| 2023-06-30 | $1599.36 | 0.95% | $156,800 | 3.98% |
| 2022-06-30 | $1584.36 | -47.06% | $150,800 | 1.96% |
Listed by: Joseph Rider • Rider Realty LLC
Mls Name: SEIBR
Mls ID: #205356
Disclaimer: Copyright Southeastern Indiana Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
