Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Live Oak at 12005 Smoking Oaks, Live Oak, TX, 78233 listed at $229,000 pairs $1,926/mo rent with a $1,121/mo payment to leave $297/mo cash flow. Total monthly income runs $1,926/mo, and annual cash flow reaches $3,569/yr on $75,914 cash to close. Return on cash invested measures 24.61% in year one, and rental yield registers 10.09% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 129.28% and total cumulative return in cash totals $98,141. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,926/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrew Tolan • Coldwell Banker D'Ann Harper
Mls Name: LERA MLS
Mls ID: #1923011
