12004 Van Gogh DrEl PasoTX79936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 12004 Van Gogh Dr, El Paso, TX, 79936 uses $65,869 cash to close to unlock $799/yr annual cash flow and $67/mo monthly cash flow. Total monthly income runs $1,480/mo, and a $973/mo payment keeps the spread at $67/mo. Purchase price stands at $198,700, and rental yield measures 8.94% with $1,480/mo rent. Return on cash invested shows 21.12% in year one, and 5% annual appreciation builds toward $54,897 over five years. Five-year ROI reaches 110.58% and total cumulative return in cash records $72,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,480/mo property income covering a $973/mo payment rather than investor’s personal income.
Single Family
Built in 1994
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79936, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,311 (100%) |
| Owner Occupied HU | 25,719 (67.1%) |
| Renter Occupied HU | 11,315 (29.5%) |
| Vacant Housing Units | 1,277 ( 3.3%) |
| Median Home Value | $205,341 |
| Average Home Value | $242,808 |
Housing Distribution
Address Breakdown
Residential
37,280
Single Family
33,765
Multi-Family
3,515
Businesses
2,611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices