Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 12004 Briaredge St, Crowley, TX, 76036 generates $2,474/mo in rent and, after a $1,449/mo payment, leaves $355/mo in cash flow. Total monthly income is $2,474/mo, and annual cash flow is $4,256/yr on $98,124 invested. Return on cash invested sits at 24.25% in year one, and rental yield is 10.03% on a $296,000 entry. Equity gained on principal adds $1,910/yr, while 5% annual appreciation builds toward $81,779 over five years. Five-year ROI reaches 127.39% and total cumulative return in cash sums $124,996. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,474/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
6,272 sqft lot
$N/A/sqft
$170 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $296,000 |
| 2020-07-15 | Sold | N/A |
| 2020-06-10 | Pending sale | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $4472.14 | 9.41% | $273,429 | -1.56% |
| 2023-08-01 | $4087.60 | -18.21% | $277,756 | 23.27% |
| 2022-08-01 | $4997.80 | 3.38% | $225,332 | 9.70% |
Listed by: Courtney Castillo • Monument Realty
Mls Name: NTREIS
Mls ID: #21019255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
