








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,376/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 6.34% with $2,376/mo rent. Return on cash invested shows 13.28% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 68.49% and total cumulative return in cash records $102,174. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,376/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Condo
Built in 2021
4,342 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78726, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,144 (100%) |
| Owner Occupied HU | 2,389 (33.4%) |
| Renter Occupied HU | 4,257 (59.6%) |
| Vacant Housing Units | 498 ( 7.0%) |
| Median Home Value | $666,770 |
| Average Home Value | $705,426 |
Residential
6,687
Single Family
2,576
Multi-Family
4,111
Businesses
311
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Walker • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #3365181