12000 Market St APT 378, Reston, VA, 20190 | $597/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12000 Market St APT 378, Reston, VA, 20190 | $597/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1307 sft

14467 Four Chimney Dr, Centreville, VA, 20120

3 Bed
3 Bath
1375 sft

9574 Covington Pl, Manassas, VA, 20109

3 Bed
2 Bath
1728 sft

1403 Mercer Rd, Haymarket, VA, 20169

4 Bed
4 Bath
2270 sft

11365 Hypatia Loop, Manassas, VA, 20109

Nearby investment properties with comparable prices

1 Bed
1 Bath
797 sft

12128 Garden Ridge Ln UNIT 203, Fairfax, VA, 22030

2 Bed
2 Bath
1420 sft

9711 Handerson Pl UNIT 206, Manassas Park, VA, 20111

2 Bed
2 Bath
1498 sft

9713 Handerson Pl UNIT 104, Manassas Park, VA, 20111

2 Bed
2 Bath
1054 sft

14459 Golden Oak Rd, Centreville, VA, 20121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 12000 Market St APT 378, Reston, VA, 20190 offers a 9.38% rental yield on a $325,000 purchase with $2,540/mo rent. Total monthly income registers $2,540/mo, and a $1,591/mo payment leaves $597/mo available for distribution. Annual cash flow reaches $7,163/yr on $107,738 to close, and return on cash invested stands at 26.56% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 138.21% and total cumulative return in cash at $148,909. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,540/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Savoy at Reston Town Center where sophisticated living meets unmatched convenience! This bright and spacious 1 bed / 1 bath condo offers everything todays buyer desires, all in one of Northern Virginias most vibrant communities. Interior Features include: Open-concept layout with abundant natural light, Hardwood floors throughout the main living area, A Gourmet kitchen with maple cabinetry, granite countertops, and stainless steel appliances, a Generous living & dining area ideal for entertaining or relaxing, a Dedicated work-from-home space with built-in desk, an Oversized bedroom that easily fits a king-size bed, a Stylish full bath with a granite-topped vanity, tub & shower combo, and a Full-size washer & dryer in the unit for added convenience. Recent Upgrades include being freshly painted throughout in 2025, and a Newer HVAC and water heater system installed in 2023. Extra bonus is the assigned garage parking space located near the elevator for easy access. Community Amenities at The Savoy include: a Fully equipped fitness center, a Game room and media lounge, a Meeting room and computer center, and a Private outdoor courtyard with gazebo and seating areas. Step outside your door and enjoy Reston Town Centers' premier shopping, award-winning dining, and year-round entertainment. From summer concerts and art festivals to ice skating and holiday parades, theres always something to enjoy. Perfect for commuters: Just a short walk to the RTC Metro Station, Easy access to Dulles Toll Road (267), I-66, and downtown DC, and Under 10 minutes to Dulles International Airport Luxury, lifestyle, and location your perfect Reston condo awaits at The Savoy!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20190, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,925 (100%)
Owner Occupied HU	5,243 (40.6%)
Renter Occupied HU	6,438 (49.8%)
Vacant Housing Units	1,244 ( 9.6%)
Median Home Value	$712,052
Average Home Value	$841,593