Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burnet at 1200 Wofford Drive, Burnet, TX, 78611 earns $460/mo cash flow from $2,074/mo rent with a $1,111/mo payment. Total monthly income totals $2,074/mo, and annual cash flow totals $5,520/yr on $75,217 capital. ROI tracks 27.25% on current figures, and rental yield reads 10.97% at a $226,900 purchase. Equity gained on principal adds $1,464/yr, and 5% annual appreciation supports $62,688 over five years. Five-year ROI reaches 143.48% and total cumulative return in cash sums $107,921. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,074/mo property income instead of your personal income.
Single Family
Built in 1978
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $226,900 |
| 2024-07-24 | Listing removed | N/A |
| 2024-07-03 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3529.31 | -4.90% | $191,332 | -4.78% |
| 2023-02-13 | $3711.25 | -1.49% | $200,945 | 9.61% |
| 2022-02-13 | $3767.21 | 21.25% | $183,319 | 23.70% |
Listed by: Sandy Greer • All City Real Estate Ltd. Co
Mls Name: HLMLS
Mls Provider:
Mls ID: #171819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
