1200 W 31st St, West Palm Beach, FL, 33404 | $540/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

7107 Trentino Way, Boynton Beach, FL, 33472

2 Bed
2 Bath
1680 sft

2055 Guadeloupe Drive, Wellington, FL, 33414

3 Bed
3 Bath
2281 sft

12668 Westport Circle, Wellington, FL, 33414

3 Bed
3 Bath
1446 sft

202 Lakeside Landing Drive, Deerfield Beach, FL, 33441

Nearby investment properties with comparable prices

3 Bed
3 Bath
1748 sft

4208 Cohune Palm Ct, Greenacres, FL, 33463

3 Bed
3 Bath
1674 sft

4451 Lake Lucerne Circle, West Palm Beach, FL, 33409

3 Bed
2 Bath
1392 sft

9258 N Military Trail, Palm Beach Gardens, FL, 33410

1 Bed
1 Bath
389 sft

235 Sunrise Avenue #2259, Palm Beach, FL, 33480

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Palm Beach at 1200 W 31st St, West Palm Beach, FL, 33404 earns $540/mo cash flow from $4,091/mo rent with a $2,619/mo payment. Total monthly income totals $4,091/mo, and annual cash flow totals $6,483/yr on $176,015 capital. ROI tracks 23.74% on current figures, and rental yield reads 9.18% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 123.98% and total cumulative return in cash sums $218,224. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,091/mo property income instead of your personal income.

Multi Family

Built in 1986

N/A lot

$N/A/sqft

No HOA