Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hewitt at 1200 Stonehill Cir, Hewitt, TX, 76643 offers $2,867/mo rent that, after a $1,908/mo payment. Total monthly income is $2,867/mo. Return on cash invested measures 19.67% in year one, and rental yield stands at 8.82% at a $389,900 entry. Equity gained on principal adds $2,516/yr while 5% annual appreciation compounds into $107,722 by year five. Five-year ROI records 103.15% and total cumulative return in cash reaches $133,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,867/mo property income versus a $1,908/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $389,900 |
| 2019-12-27 | Sold | N/A |
| 2019-12-02 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $7923.48 | 14.13% | $411,020 | 15.10% |
| 2023-04-17 | $6942.72 | -0.81% | $357,090 | 11.22% |
| 2022-04-17 | $6999.74 | 14.49% | $321,070 | 19.69% |
Listed by: Anna Johnson • Camille Johnson
Mls Name: NTREIS
Mls ID: #20906720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
