Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1200 Seay Ct, Granbury, TX, 76048 priced at $549,000 pairs $3,347/mo rent with after a $2,687/mo payment. Total monthly income equals $3,347/mo. Return on cash invested is 16.14% in year one, and rental yield stands at 7.32% on a $549,000 basis. Equity gained on principal adds $3,543/yr, and 5% annual appreciation accumulates to $151,679 by year five. Five-year ROI measures 83.89% and total cumulative return in cash reaches $151,520. For financing, Ziffy Mortgage’s DSCR program evaluates $3,347/mo property income against a $2,687/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.32 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $3169.16 | -2.49% | $572,740 | 7.38% |
| 2023-05-16 | $3250.20 | -35.91% | $533,390 | 9.38% |
| 2022-05-16 | $5071.18 | -1.40% | $487,630 | 32.44% |
Listed by: Lee Overstreet • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20938554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
