1200 Marlo WayAcworthGA30102
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Acworth rental at 1200 Marlo Way, Acworth, GA, 30102 sits in the solid-income band: 8.47% gross yield, $2,824/mo rent, $369/mo net after the $1,798/mo debt service, DSCR 1.57. Entry price of $399,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $110,485 and $3,683/yr in principal reduction bring total cumulative return to $176,605.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.2% |
| Monthly Cash Flow | $369 | $450 |
City averages based on Acworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,824 |
| Total Monthly Debt Service | $2,275 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices