Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1200 Main St APT 508, Dallas, TX, 75202 earns from $2,909/mo rent with a $1,957/mo payment. Total monthly income totals $2,909/mo. ROI tracks 6.92% on current figures, and rental yield reads 8.73% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 39.35% and total cumulative return in cash sums $52,160. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,909/mo property income instead of your personal income.
Condo
Built in 1974
1.03 Acres lot
$N/A/sqft
$1,284 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $399,900 |
| 2025-04-03 | Listing removed | $439,900 |
| 2025-01-07 | Price change | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $9234.71 | 18.91% | $461,090 | 43.90% |
| 2023-08-25 | $7766.27 | -8.17% | $320,420 | N/A |
| 2022-08-25 | $8457.09 | 16.43% | $320,420 | N/A |
Listed by: Jeremy Larsen • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21038993
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
