Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,996/mo, and a $1,246/mo payment. Purchase price stands at $254,500, and rental yield measures 9.41% with $1,996/mo rent. Return on cash invested shows 11.83% in year one, and 5% annual appreciation builds toward $70,314 over five years. Five-year ROI reaches 64.6% and total cumulative return in cash records $54,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,996/mo property income covering a $1,246/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
1.03 Acres lot
$N/A/sqft
$541 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listing removed | $259,000 |
| 2025-05-11 | Listed for sale | $259,000 |
| 2025-01-23 | Listing removed | $267,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $6780.22 | 15.59% | $285,600 | 18.02% |
| 2023-06-25 | $5865.55 | -8.17% | $242,000 | N/A |
| 2022-06-25 | $6387.31 | 18.08% | $242,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
